HomeInsightsIndia CAFE Series › The Market
India CAFE Series · Part 6 · The Market
Market Model4 Scenarios · FY28-FY32Full Math

The 5-Year CAFE Credit Market, Modelled

Four-scenario framework for the CAFE 2027 OTC credit market — what each scenario assumes, what moves the market, and which variables OEM treasury teams actually need to track.

By Climate Decode · · 13 min read

BEE clearing band
₹2.5-4.5K
Floor / ceiling per g/km-unit on BEE direct sell-leg
Pooling cap (Section 7)
3 OEMs
Per pool, with one nominated pool manager
Scenario sensitivity
~10×
Market value spread across the four scenarios — super-credit policy is the hinge
In This Article
Mechanism

How the OTC Credit Market Works

Each year, BEE's passbook ledger computes every OEM's position: target, effective fleet average, surplus or deficit. Surplus OEMs hold credits denominated in g-units — one g-unit equals one gramme of CO2/km of avoided emissions across one unit of sales. Deficit OEMs need to either close the gap operationally, buy credits OTC from surplus OEMs, buy from BEE's direct sell-leg, or pay the EC Act Section 26 penalty.

The OTC market is peer-to-peer with the BEE passbook as ledger. Per industry coverage of the planned market design — the sell-leg is not codified in the published draft text — the BEE direct sell-leg acts as a soft price band: an effective floor at ₹2,500/g-unit (the price at which BEE will sell credits to anyone who wants them) and an effective ceiling at ₹4,500/g-unit (the price above which credits become uncompetitive against direct purchase from BEE).

Two markets in one

The CAFE-III market is structurally two markets stacked: the OEM-to-OEM OTC market (where the real volume should clear) and the BEE direct sell-leg (the market-maker mechanism). The OTC price moves within the ₹2,500-4,500 BEE band based on supply-demand. The BEE leg is the backstop when the OTC market does not clear.

Clearing

The Clearing-Price Logic

The market does not clear at a single point — it clears across a band based on the S/D ratio. The clearing-price function is piecewise linear:

The interpolation logic produces a clearing price that smoothly transitions across the band. A market at S/D 1.2 clears at ~₹3,400/g-unit. A market at S/D 0.9 clears at ~₹4,350/g-unit.

Headline

Four Scenarios — What Moves the Market

The 5-year value of the OTC credit market depends on four variables: super-credit policy stability, BEV ramp delivery, pooling adoption, and enforcement intensity. Different combinations of these produce qualitatively different markets.

Upside (+25% BEV, pooling)≈0.3× baseBase case (3.0× flat)1× (reference)Downside (-25% BEV)largest — penalty-ledEU phase-out (3.0→1.0)≈2.5× base
Four-scenario CAFE 2027 credit-market shape (directional). The actual ₹ Cr values are Climate Decode model outputs; we publish the shape but not the per-scenario numbers.

The single most consequential variable

Super-credit policy stability is the variable to track. A move from 3.0× flat to an EU-style phase-out shifts the 5-year market value by roughly 2.5× on our model — and the spread across all four scenarios is roughly an order of magnitude. For a treasury team deciding whether to bank credits or sell them at the floor, this is the daily watch.

Want a sensitivity slider across all four scenarios for your OEM?

See it in TerraNova →
Supply

Supply Side — Where Credits Come From

Credit supply in the OTC market is driven by OEMs whose fleet-average position sits below the year-by-year Standard — either because of a heavy BEV mix, a strong SHEV anchor, or because their fleet is mass-curve-favourable at high W.

Under an EU-style super-credit phase-out, total industry supply falls materially because every BEV in every supply-side OEM's fleet generates less denominator inflation. Tata loses the most in absolute terms; smaller pure-EV players lose proportionally.

Demand

Demand Side — Where Buyers Sit

Credit demand comes from OEMs whose fleet-average position sits above the year-by-year Standard and who can't close the gap fast enough through their own decarb levers. Demand is more diversified than supply: large-volume OEMs with thin BEV mixes drive absolute exposure; premium importers drive concentrated ceiling-adjacent demand.

How the Model Works

Inputs, Logic, Outputs — in Plain English

The 5-year credit-market view in this article is a Climate Decode forecast model. It is not in the BEE draft. The model combines what the BEE Sept 2025 draft actually says about the Standard formula, super-credits, penalty schedule and pooling with our assumptions about OEM-level BEV ramps and policy enforcement intensity — and produces an OTC clearing-price forecast. Here's what feeds it, what it does, and what comes out.

What goes in — FROM THE DRAFT AND THE EC ACT

What goes in — CLIMATE DECODE ASSUMPTIONS

What comes out — MODEL OUTPUT

For each scenario (Base, EU phase-out, Downside, Upside), the model produces: 5-year OTC market value in ₹ Cr, the supply / demand ratio, the implied clearing price, the share of supply that ends up banked vs realised, and the unmet-demand penalty exposure. Every output is traceable back to which input drives it.

Where the model is fragile

The single biggest fragility is the super-credit haircut question (covered in Part 4). If BEE moves toward an EU-style phase-out of the 3.0× BEV multiplier, the model output shifts from the Base scenario to the EU phase-out scenario — a roughly 2.5× change in 5-year market value. This is the assumption to revisit when the final notification lands.

Want to Run Your Own Scenarios?

TerraNova for CAFE lets you set the BEV ramp, enforcement, pooling, and super-credit assumptions for your OEM's position and re-clears the credit market live.

Book a walkthrough →
Drivers

What Moves the Market

Five variables move the clearing price more than anything else. Three of them are policy (super-credit schedule, pooling provisions, enforcement intensity); two are operational (BEV ramp delivery, WLTP cycle baseline). Modelling these as levers in TerraNova for CAFE produces the per-OEM scenario engine.

Next in this series

The platform that runs all of this.

Part 7 covers TerraNova for CAFE — the workspace that combines onboarding, dashboard across regimes, decarb-lever planning under super-credits, Compliance Manager projections, and the 5-year market-watch view.

Read Part 7 →Series Home
Continue in the India CAFE Series

Part 2 — CAFE-III Mechanics  ·  Part 5 — Cost Exposure  ·  Part 7 — TerraNova for CAFE

References & Sources

Where each claim comes from

Primary regulatory sources and verified analysis cited above.

  1. BEE CAFE 2027 draft
  2. Energy Conservation (Amendment) Act 2022 — full text (Ministry of Power)
  3. PRS India — EC Amendment Bill 2022 tracker
  4. Business Standard (Deepak Patel) — BEE plans to slash super-credits for strong hybrids in CAFE-3 (11 April 2026)
  5. EUR-Lex — EU super-credit phase-out summary (precedent)

Modelling your CAFE-III position before the rulebook locks in

From per-OEM cost exposure to the 5-year credit-market view, Climate Decode helps Indian passenger-vehicle OEMs sequence the CAFE-III response with finance-grade clarity.